A vertically integrated platform capturing value across development, ownership, technology, and services, with de-risked, contracted project-level cash flows and platform-level upside.
Development fees at Notice to Proceed (NTP), project exit and success fees on asset sales, and ongoing asset management fees across the 600+ MW pipeline. NTP and financial close trigger significant re-rating of development-stage asset value.
Long-term (15-20 year) Power Purchase Agreements structured as tolling models, SPV equity returns, and tax credit monetization (ITC/PTC), contracted, infrastructure-grade cash flows.
Equipment sales and system integration, platform licensing fees, and recurring stack-cartridge replacement revenue as the installed base grows (post-validation).
Fleet intelligence and controls licensing, performance optimization, and long-term predictive O&M service contracts, recurring, high-margin revenue that compounds with fleet scale.
Fixed capacity payment covers debt service and equity returns; a variable energy charge covers dispatch. Revenue certainty from investment-grade offtakers.
100% fuel-cost pass-through: natural gas and future hydrogen fuel costs pass directly to the offtaker, eliminating commodity price risk for GPE and its investors.
~90% target capacity factors versus 25-35% for solar/wind, contracted cash flows comparable to regulated utilities, with faster 18-24 month deployment.
| Metric | Illustrative Figure | Basis |
|---|---|---|
| Revenue per 100 MW block | ~$31M / year | Projected top-line under a 15-year take-or-pay PPA structure |
| EBITDA per 300 MW campus | $45-60M / year | Projected steady-state cash flow, single flagship campus |
| Target PPA price | $75-88 / MWh | Vs. weighted LCOE of $59-65/MWh |
| Project-level returns | 15-18% levered IRR | Target for contracted SPV capital; 1.4-1.6x DSCR |
| Platform returns | 3.0-5.0x equity multiple | Target for development-stage platform capital at NTP re-rating |
All figures are management projections for development-stage assets, presented for illustration; none represent contracted or operating revenue.
The $8M seed round funds corporate platform and development activities: $5M for the Pratt Miller / HG-250 co-development program and $3M for working capital, project development, engineering, controls/software, legal, diligence, and investor readiness.
Construction of each campus is financed at the project/SPV level through senior debt, tax equity, and project equity, sized in the hundreds of millions per campus and raised from infrastructure investors against contracted offtake. The seed round does not fund project construction.
Development fees fund pipeline growth → owned projects create yield and validate the HG-250 → the HG-250 and its owned intelligence layer generate technology and services revenue across every campus → fleet data improves performance, strengthening offtake economics and the next project's bankability.